Budget Highlights

March 2026 numbers: Skye Hills income and spending.

What we spend money on

Master association operating expenses year-to-date. The pie shows each category as a share of total actual spending; below that, the bars compare actual spending to budget for each line item.

Total master operating spend (actual, YTD)

$218,592

  • Management & administrative 30%

    $64,899

  • Security 25%

    $54,453

  • Reserve funding 15%

    $33,750

  • Insurance & taxes 12%

    $26,823

  • Landscape & plants 9%

    $20,230

  • Utilities 7%

    $14,412

  • Repairs & maintenance 2%

    $4,025

Management & administrative $64,899 actual · $76,867 budget
Security $54,453 actual · $59,587 budget
Reserve funding $33,750 actual · $33,750 budget
Insurance & taxes $26,823 actual · $8,866 budget
Landscape & plants $20,230 actual · $52,500 budget
Utilities $14,412 actual · $29,559 budget
Repairs & maintenance $4,025 actual · $7,410 budget

Solid bar: actual · faint bar: budget

The big picture

All funds combined—about what the community holds on the books as of the end of March 2026.

Total assets

$4,837,058

How each operating fund is doing

Actual is what really came in or went out; budget is the plan—for context. Surplus is actual income minus actual expenses for the same stretch of the year.

Master (association operating)

Surplus (actual): $65,451

Income

Actual $284,043
Budget $260,612

$23,431 above budget

Expense

Actual $218,592
Budget $268,539

$49,946 below budget

Avery

Surplus (actual): $2,530

Income

Actual $25,695
Budget $34,253

$8,558 below budget

Expense

Actual $23,165
Budget $32,177

$9,013 below budget

Sage

Surplus (actual): $6,267

Income

Actual $37,450
Budget $37,313

$138 above budget

Expense

Actual $31,183
Budget $38,803

$7,620 below budget

Skye Ridge

Surplus (actual): $6,786

Income

Actual $42,723
Budget $42,509

$214 above budget

Expense

Actual $35,937
Budget $45,083

$9,146 below budget

Somerston Ranch

Surplus (actual): -$4,475

Income

Actual $30,525
Budget $30,372

$153 above budget

Expense

Actual $35,000
Budget $41,237

$6,237 below budget

Tribute

Surplus (actual): $7,784

Income

Actual $32,220
Budget $32,059

$161 above budget

Expense

Actual $24,436
Budget $28,990

$4,554 below budget

Official statements and notes in the PDF remain authoritative—visit HOA Documents for the full packet when it is posted there. Dollar amounts are rounded to the nearest dollar; pie chart percentages are rounded to whole numbers.